Cash Flow Calculator
Analyze rental property cash flow, cash-on-cash return, and cap rate.
Rental Analysis
Intermediate
Educational & Informational Purpose Only
This content, data, and mathematical output is provided exclusively for educational purposes and does not constitute formal investment, legal, or tax advice. Real estate investing involves substantial risk of loss. Past performance does not guarantee future results. Always consult with qualified professionals before making financial decisions.
Inputs
$
Down Payment: 25% ($75,000)
%
$
Vacancy Rate: 5%
$
$
$
Maintenance: 5% of rent ($110.00/mo)
Property Mgmt Fee: 8% of rent ($176.00/mo)
Results
Monthly Mortgage
$1,496.93
Effective Gross Income
$2,090.00
Total Monthly Expenses
$656.00
Monthly Cash Flow
$-62.93
Annual Cash Flow
$-755
Cash-on-Cash Return
-1.01%
Cap Rate
5.74%